SUV · 2023
Hyundai Kona N Line
1600cc · Hybrid · AUT · SUV
Total KRA Duty
KES 1,317,224
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,922,123
÷ 2.4469
KRA valuation factor
KES 2,420,255
− 30% depreciation
3 years old · direct import
KES 1,694,179
Import Duty (25%)
Customs Value × 25%
KES 423,545
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 423,545
VAT (16%)
(CV + ID + Excise) × 16%
KES 406,603
IDF (2.25%)
CV × 2.25%
KES 38,119
RDL (1.5%)
Railway Development Levy
KES 25,413
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,317,224