SUV · 2023
Hyundai Palisade Calligraphy (7 Seat)
2200cc · Diesel · AUT · SUV
Total KRA Duty
KES 2,576,523
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,583,818
÷ 2.4469
KRA valuation factor
KES 4,734,079
− 30% depreciation
3 years old · direct import
KES 3,313,855
Import Duty (25%)
Customs Value × 25%
KES 828,464
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 828,464
VAT (16%)
(CV + ID + Excise) × 16%
KES 795,325
IDF (2.25%)
CV × 2.25%
KES 74,562
RDL (1.5%)
Railway Development Levy
KES 49,708
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,576,523