SUV · 2023
Hyundai Palisade Calligraphy (8 Seat)
3800cc · Petrol · AUT · SUV
Total KRA Duty
KES 2,674,290
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,023,371
÷ 2.4469
KRA valuation factor
KES 4,913,716
− 30% depreciation
3 years old · direct import
KES 3,439,601
Import Duty (25%)
Customs Value × 25%
KES 859,900
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 859,900
VAT (16%)
(CV + ID + Excise) × 16%
KES 825,504
IDF (2.25%)
CV × 2.25%
KES 77,391
RDL (1.5%)
Railway Development Levy
KES 51,594
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,674,290