SUV · 2020
Hyundai Palisade Calligraphy Black Ink (7 Seat)
3800cc · Petrol · AUT · SUV
Total KRA Duty
KES 1,775,813
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,419,398
÷ 2.4469
KRA valuation factor
KES 5,075,564
− 55% depreciation
6 years old · direct import
KES 2,284,004
Import Duty (25%)
Customs Value × 25%
KES 571,001
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 571,001
VAT (16%)
(CV + ID + Excise) × 16%
KES 548,161
IDF (2.25%)
CV × 2.25%
KES 51,390
RDL (1.5%)
Railway Development Levy
KES 34,260
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,775,813