SUV · 2021
Hyundai Palisade Elite (8 Seat)
3800cc · Petrol · AUT · SUV
Total KRA Duty
KES 1,681,184
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 10,581,834
÷ 2.4469
KRA valuation factor
KES 4,324,588
− 50% depreciation
5 years old · direct import
KES 2,162,294
Import Duty (25%)
Customs Value × 25%
KES 540,573
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 540,573
VAT (16%)
(CV + ID + Excise) × 16%
KES 518,951
IDF (2.25%)
CV × 2.25%
KES 48,652
RDL (1.5%)
Railway Development Levy
KES 32,434
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,681,184