SUV · 2023
Hyundai Santa Fe Elite Hev (7 Seat)
1600cc · Hybrid · AUT · SUV
Total KRA Duty
KES 2,114,063
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,504,641
÷ 2.4469
KRA valuation factor
KES 3,884,360
− 30% depreciation
3 years old · direct import
KES 2,719,052
Import Duty (25%)
Customs Value × 25%
KES 679,763
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 679,763
VAT (16%)
(CV + ID + Excise) × 16%
KES 652,573
IDF (2.25%)
CV × 2.25%
KES 61,179
RDL (1.5%)
Railway Development Levy
KES 40,786
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,114,063