SUV · 2023
Isuzu Mu-x Ls-t (2wd)
3000cc · Diesel · 6AT · SUV
Total KRA Duty
KES 1,919,174
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 8,628,435
÷ 2.4469
KRA valuation factor
KES 3,526,272
− 30% depreciation
3 years old · direct import
KES 2,468,390
Import Duty (25%)
Customs Value × 25%
KES 617,098
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 617,098
VAT (16%)
(CV + ID + Excise) × 16%
KES 592,414
IDF (2.25%)
CV × 2.25%
KES 55,539
RDL (1.5%)
Railway Development Levy
KES 37,026
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,919,174