SUV · 2022
Isuzu Mu-x X-terrain (4wd)
3000cc · Diesel · 6AT · SUV
Total KRA Duty
KES 1,930,417
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 10,125,482
÷ 2.4469
KRA valuation factor
KES 4,138,086
− 40% depreciation
4 years old · direct import
KES 2,482,851
Import Duty (25%)
Customs Value × 25%
KES 620,713
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 620,713
VAT (16%)
(CV + ID + Excise) × 16%
KES 595,884
IDF (2.25%)
CV × 2.25%
KES 55,864
RDL (1.5%)
Railway Development Levy
KES 37,243
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,930,417