SUV · 2023
Lexus Nx450h+ Version L
2487cc · Gasoline · CVT · SUV
Total KRA Duty
KES 2,773,759
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,470,577
÷ 2.4469
KRA valuation factor
KES 5,096,480
− 30% depreciation
3 years old · direct import
KES 3,567,536
Import Duty (25%)
Customs Value × 25%
KES 891,884
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 891,884
VAT (16%)
(CV + ID + Excise) × 16%
KES 856,209
IDF (2.25%)
CV × 2.25%
KES 80,270
RDL (1.5%)
Railway Development Levy
KES 53,513
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,773,759