SUV · 2023
Maruti Suzuki Grand Vitara Adventure
2400cc · Petrol · 5MT · SUV
Total KRA Duty
KES 369,746
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 1,662,346
÷ 2.4469
KRA valuation factor
KES 679,368
− 30% depreciation
3 years old · direct import
KES 475,558
Import Duty (25%)
Customs Value × 25%
KES 118,889
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 118,889
VAT (16%)
(CV + ID + Excise) × 16%
KES 114,134
IDF (2.25%)
CV × 2.25%
KES 10,700
RDL (1.5%)
Railway Development Levy
KES 7,133
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 369,746