SUV · 2023
Maruti Suzuki Grand Vitara Prestige (4x4)
2400cc · Petrol · 4AT · SUV
Total KRA Duty
KES 685,383
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,081,422
÷ 2.4469
KRA valuation factor
KES 1,259,317
− 30% depreciation
3 years old · direct import
KES 881,522
Import Duty (25%)
Customs Value × 25%
KES 220,380
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 220,380
VAT (16%)
(CV + ID + Excise) × 16%
KES 211,565
IDF (2.25%)
CV × 2.25%
KES 19,834
RDL (1.5%)
Railway Development Levy
KES 13,223
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 685,383