SUV · 2022
Maruti Suzuki Grand Vitara Urban (4x4)
2400cc · Petrol · 5MT · SUV
Total KRA Duty
KES 548,822
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,878,697
÷ 2.4469
KRA valuation factor
KES 1,176,467
− 40% depreciation
4 years old · direct import
KES 705,880
Import Duty (25%)
Customs Value × 25%
KES 176,470
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 176,470
VAT (16%)
(CV + ID + Excise) × 16%
KES 169,411
IDF (2.25%)
CV × 2.25%
KES 15,882
RDL (1.5%)
Railway Development Levy
KES 10,588
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 548,822