SUV · 2022
Maruti Suzuki Jimny Xl Heritage Edition
1500cc · Hybrid · 5MT · SUV
Total KRA Duty
KES 1,472,543
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,723,827
÷ 2.4469
KRA valuation factor
KES 3,156,576
− 40% depreciation
4 years old · direct import
KES 1,893,946
Import Duty (25%)
Customs Value × 25%
KES 473,486
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 473,486
VAT (16%)
(CV + ID + Excise) × 16%
KES 454,547
IDF (2.25%)
CV × 2.25%
KES 42,614
RDL (1.5%)
Railway Development Levy
KES 28,409
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,472,543