SUV · 2021
Maruti Suzuki Vitara 1.6l
1600cc · Petrol · 5MT · SUV
Total KRA Duty
KES 828,202
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,212,932
÷ 2.4469
KRA valuation factor
KES 2,130,423
− 50% depreciation
5 years old · direct import
KES 1,065,211
Import Duty (25%)
Customs Value × 25%
KES 266,303
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 266,303
VAT (16%)
(CV + ID + Excise) × 16%
KES 255,651
IDF (2.25%)
CV × 2.25%
KES 23,967
RDL (1.5%)
Railway Development Levy
KES 15,978
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 828,202