SUV · 2022
Maruti Suzuki Vitara Beat
1600cc · Petrol · 6AT · SUV
Total KRA Duty
KES 1,108,686
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,815,315
÷ 2.4469
KRA valuation factor
KES 2,376,605
− 40% depreciation
4 years old · direct import
KES 1,425,963
Import Duty (25%)
Customs Value × 25%
KES 356,491
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 356,491
VAT (16%)
(CV + ID + Excise) × 16%
KES 342,231
IDF (2.25%)
CV × 2.25%
KES 32,084
RDL (1.5%)
Railway Development Levy
KES 21,389
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,108,686