SUV · 2023
Maruti Suzuki Vitara Gl+ (qld)
1600cc · Petrol · 5MT · SUV
Total KRA Duty
KES 1,200,709
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,398,280
÷ 2.4469
KRA valuation factor
KES 2,206,171
− 30% depreciation
3 years old · direct import
KES 1,544,320
Import Duty (25%)
Customs Value × 25%
KES 386,080
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 386,080
VAT (16%)
(CV + ID + Excise) × 16%
KES 370,637
IDF (2.25%)
CV × 2.25%
KES 34,747
RDL (1.5%)
Railway Development Levy
KES 23,165
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,200,709