SUV · 2024
Maruti Suzuki Vitara Gl+ (qld)
1600cc · Petrol · 5MT · SUV
Total KRA Duty
KES 1,372,238
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,398,280
÷ 2.4469
KRA valuation factor
KES 2,206,171
− 20% depreciation
2 years old · direct import
KES 1,764,937
Import Duty (25%)
Customs Value × 25%
KES 441,234
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 441,234
VAT (16%)
(CV + ID + Excise) × 16%
KES 423,585
IDF (2.25%)
CV × 2.25%
KES 39,711
RDL (1.5%)
Railway Development Levy
KES 26,474
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,372,238