SUV · 2023
Maruti Suzuki Vitara S-turbo (2wd) (qld)
1400cc · Petrol · 6AT · SUV
Total KRA Duty
KES 1,561,437
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,020,081
÷ 2.4469
KRA valuation factor
KES 2,868,969
− 30% depreciation
3 years old · direct import
KES 2,008,279
Import Duty (25%)
Customs Value × 25%
KES 502,070
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 502,070
VAT (16%)
(CV + ID + Excise) × 16%
KES 481,987
IDF (2.25%)
CV × 2.25%
KES 45,186
RDL (1.5%)
Railway Development Levy
KES 30,124
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,561,437