SUV · 2023
Maruti Suzuki Vitara S-turbo Sunroof (4wd) (qld)
1400cc · Petrol · 6AT · SUV
Total KRA Duty
KES 1,515,057
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,811,564
÷ 2.4469
KRA valuation factor
KES 2,783,753
− 30% depreciation
3 years old · direct import
KES 1,948,627
Import Duty (25%)
Customs Value × 25%
KES 487,157
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 487,157
VAT (16%)
(CV + ID + Excise) × 16%
KES 467,670
IDF (2.25%)
CV × 2.25%
KES 43,844
RDL (1.5%)
Railway Development Levy
KES 29,229
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,515,057