SUV · 2020
Maruti Suzuki Vitara Shadow
1600cc · Hybrid · 6AT · SUV
Total KRA Duty
KES 950,776
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,649,384
÷ 2.4469
KRA valuation factor
KES 2,717,473
− 55% depreciation
6 years old · direct import
KES 1,222,863
Import Duty (25%)
Customs Value × 25%
KES 305,716
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 305,716
VAT (16%)
(CV + ID + Excise) × 16%
KES 293,487
IDF (2.25%)
CV × 2.25%
KES 27,514
RDL (1.5%)
Railway Development Levy
KES 18,343
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 950,776