SUV · 2020
Maruti Suzuki Vitara Turbo Shadow
1400cc · Hybrid · 6AT · SUV
Total KRA Duty
KES 1,096,539
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,668,802
÷ 2.4469
KRA valuation factor
KES 3,134,089
− 55% depreciation
6 years old · direct import
KES 1,410,340
Import Duty (25%)
Customs Value × 25%
KES 352,585
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 352,585
VAT (16%)
(CV + ID + Excise) × 16%
KES 338,482
IDF (2.25%)
CV × 2.25%
KES 31,733
RDL (1.5%)
Railway Development Levy
KES 21,155
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,096,539