SUV · 2023
Mazda Cx-3 15s Urban Dresser
1496cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 1,137,789
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,115,399
÷ 2.4469
KRA valuation factor
KES 2,090,563
− 30% depreciation
3 years old · direct import
KES 1,463,394
Import Duty (25%)
Customs Value × 25%
KES 365,849
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 365,849
VAT (16%)
(CV + ID + Excise) × 16%
KES 351,215
IDF (2.25%)
CV × 2.25%
KES 32,926
RDL (1.5%)
Railway Development Levy
KES 21,951
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,137,789