SUV · 2023
Mazda Cx-3 15s
1496cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 772,845
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,474,641
÷ 2.4469
KRA valuation factor
KES 1,420,018
− 30% depreciation
3 years old · direct import
KES 994,012
Import Duty (25%)
Customs Value × 25%
KES 248,503
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 248,503
VAT (16%)
(CV + ID + Excise) × 16%
KES 238,563
IDF (2.25%)
CV × 2.25%
KES 22,365
RDL (1.5%)
Railway Development Levy
KES 14,910
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 772,845