SUV · 2022
Mazda Cx-3 20s
1997cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 790,336
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,145,496
÷ 2.4469
KRA valuation factor
KES 1,694,183
− 40% depreciation
4 years old · direct import
KES 1,016,510
Import Duty (25%)
Customs Value × 25%
KES 254,127
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 254,127
VAT (16%)
(CV + ID + Excise) × 16%
KES 243,962
IDF (2.25%)
CV × 2.25%
KES 22,871
RDL (1.5%)
Railway Development Levy
KES 15,248
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 790,336