SUV · 2022
Mazda Cx-3 Xd Vivid Monotone
1756cc · Diesel · 6AT · SUV
Total KRA Duty
KES 1,280,666
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,717,386
÷ 2.4469
KRA valuation factor
KES 2,745,264
− 40% depreciation
4 years old · direct import
KES 1,647,158
Import Duty (25%)
Customs Value × 25%
KES 411,790
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 411,790
VAT (16%)
(CV + ID + Excise) × 16%
KES 395,318
IDF (2.25%)
CV × 2.25%
KES 37,061
RDL (1.5%)
Railway Development Levy
KES 24,707
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,280,666