SUV · 2021
Mazda Cx-5 20s Proactive
1997cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 832,461
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,239,738
÷ 2.4469
KRA valuation factor
KES 2,141,378
− 50% depreciation
5 years old · direct import
KES 1,070,689
Import Duty (25%)
Customs Value × 25%
KES 267,672
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 267,672
VAT (16%)
(CV + ID + Excise) × 16%
KES 256,965
IDF (2.25%)
CV × 2.25%
KES 24,091
RDL (1.5%)
Railway Development Levy
KES 16,060
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 832,461