SUV · 2024
Mazda Cx-5 25s
2488cc · Gasoline · CVT · SUV
Total KRA Duty
KES 1,673,748
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,584,394
÷ 2.4469
KRA valuation factor
KES 2,690,913
− 20% depreciation
2 years old · direct import
KES 2,152,730
Import Duty (25%)
Customs Value × 25%
KES 538,183
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 538,183
VAT (16%)
(CV + ID + Excise) × 16%
KES 516,655
IDF (2.25%)
CV × 2.25%
KES 48,436
RDL (1.5%)
Railway Development Levy
KES 32,291
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,673,748