SUV · 2021
Mazda Cx-5 25s L Package
2488cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 1,046,092
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,584,394
÷ 2.4469
KRA valuation factor
KES 2,690,913
− 50% depreciation
5 years old · direct import
KES 1,345,456
Import Duty (25%)
Customs Value × 25%
KES 336,364
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 336,364
VAT (16%)
(CV + ID + Excise) × 16%
KES 322,910
IDF (2.25%)
CV × 2.25%
KES 30,273
RDL (1.5%)
Railway Development Levy
KES 20,182
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,046,092