SUV · 2021
Mazda Cx-5 25s Sports Appearance
2488cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 1,197,406
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,536,806
÷ 2.4469
KRA valuation factor
KES 3,080,145
− 50% depreciation
5 years old · direct import
KES 1,540,072
Import Duty (25%)
Customs Value × 25%
KES 385,018
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 385,018
VAT (16%)
(CV + ID + Excise) × 16%
KES 369,617
IDF (2.25%)
CV × 2.25%
KES 34,652
RDL (1.5%)
Railway Development Levy
KES 23,101
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,197,406