SUV · 2026
Mazda Cx-5 Xd Cx-5 Xd L Package
2188cc · Diesel · 6AT · SUV
Total KRA Duty
KES 2,353,624
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,407,180
÷ 2.4469
KRA valuation factor
KES 3,027,169
− 0% depreciation
Brand new (under 1 year) · direct import
KES 3,027,169
Import Duty (25%)
Customs Value × 25%
KES 756,792
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 756,792
VAT (16%)
(CV + ID + Excise) × 16%
KES 726,521
IDF (2.25%)
CV × 2.25%
KES 68,111
RDL (1.5%)
Railway Development Levy
KES 45,408
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,353,624