SUV · 2023
Mazda Cx-5 Xd Exclusive Mode
2188cc · Diesel · 6AT · SUV
Total KRA Duty
KES 1,869,439
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 8,404,835
÷ 2.4469
KRA valuation factor
KES 3,434,891
− 30% depreciation
3 years old · direct import
KES 2,404,424
Import Duty (25%)
Customs Value × 25%
KES 601,106
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 601,106
VAT (16%)
(CV + ID + Excise) × 16%
KES 577,062
IDF (2.25%)
CV × 2.25%
KES 54,100
RDL (1.5%)
Railway Development Levy
KES 36,066
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,869,439