SUV · 2024
Mazda Cx-5 Xd Exclusive Mode
2188cc · Diesel · 6AT · SUV
Total KRA Duty
KES 2,136,502
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 8,404,835
÷ 2.4469
KRA valuation factor
KES 3,434,891
− 20% depreciation
2 years old · direct import
KES 2,747,913
Import Duty (25%)
Customs Value × 25%
KES 686,978
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 686,978
VAT (16%)
(CV + ID + Excise) × 16%
KES 659,499
IDF (2.25%)
CV × 2.25%
KES 61,828
RDL (1.5%)
Railway Development Levy
KES 41,219
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,136,502