SUV · 2022
Mazda Cx-5 Xd L Package
2188cc · Diesel · 6AT · SUV
Total KRA Duty
KES 1,237,658
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,491,804
÷ 2.4469
KRA valuation factor
KES 2,653,073
− 40% depreciation
4 years old · direct import
KES 1,591,844
Import Duty (25%)
Customs Value × 25%
KES 397,961
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 397,961
VAT (16%)
(CV + ID + Excise) × 16%
KES 382,042
IDF (2.25%)
CV × 2.25%
KES 35,816
RDL (1.5%)
Railway Development Levy
KES 23,878
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,237,658