SUV · 2025
Mazda Cx-5 Xd
2188cc · Diesel · 6AT · SUV
Total KRA Duty
KES 2,092,853
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,586,498
÷ 2.4469
KRA valuation factor
KES 2,691,772
− 0% depreciation
1 year old · direct import
KES 2,691,772
Import Duty (25%)
Customs Value × 25%
KES 672,943
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 672,943
VAT (16%)
(CV + ID + Excise) × 16%
KES 646,025
IDF (2.25%)
CV × 2.25%
KES 60,565
RDL (1.5%)
Railway Development Levy
KES 40,377
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,092,853