SUV · 2023
Mazda Cx-60 Phev Modern
2488cc · Gasoline · 8AT · SUV
Total KRA Duty
KES 3,024,775
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 13,599,120
÷ 2.4469
KRA valuation factor
KES 5,557,693
− 30% depreciation
3 years old · direct import
KES 3,890,385
Import Duty (25%)
Customs Value × 25%
KES 972,596
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 972,596
VAT (16%)
(CV + ID + Excise) × 16%
KES 933,692
IDF (2.25%)
CV × 2.25%
KES 87,534
RDL (1.5%)
Railway Development Levy
KES 58,356
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,024,775