SUV · 2023
Mazda Cx-60 Xd Hybrid Exclusive Modern
3283cc · Diesel · 8AT · SUV
Total KRA Duty
KES 2,555,021
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,487,147
÷ 2.4469
KRA valuation factor
KES 4,694,571
− 30% depreciation
3 years old · direct import
KES 3,286,200
Import Duty (25%)
Customs Value × 25%
KES 821,550
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 821,550
VAT (16%)
(CV + ID + Excise) × 16%
KES 788,688
IDF (2.25%)
CV × 2.25%
KES 73,940
RDL (1.5%)
Railway Development Levy
KES 49,293
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,555,021