SUV · 2024
Mazda Cx-80 Phev Premium Modern
2488cc · Gasoline · 8AT · SUV
Total KRA Duty
KES 3,809,929
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,987,966
÷ 2.4469
KRA valuation factor
KES 6,125,288
− 20% depreciation
2 years old · direct import
KES 4,900,230
Import Duty (25%)
Customs Value × 25%
KES 1,225,058
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,225,058
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,176,055
IDF (2.25%)
CV × 2.25%
KES 110,255
RDL (1.5%)
Railway Development Levy
KES 73,503
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,809,929