SUV · 2021
Mazda Cx-80 Phev Premium Sports
2488cc · Gasoline · 8AT · SUV
Total KRA Duty
KES 2,381,206
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,987,966
÷ 2.4469
KRA valuation factor
KES 6,125,288
− 50% depreciation
5 years old · direct import
KES 3,062,644
Import Duty (25%)
Customs Value × 25%
KES 765,661
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 765,661
VAT (16%)
(CV + ID + Excise) × 16%
KES 735,035
IDF (2.25%)
CV × 2.25%
KES 68,909
RDL (1.5%)
Railway Development Levy
KES 45,940
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,381,206