SUV · 2021
Nissan X-trail 20x Hybrid
1997cc · Gasoline · CVT · SUV
Total KRA Duty
KES 796,110
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,010,936
÷ 2.4469
KRA valuation factor
KES 2,047,871
− 50% depreciation
5 years old · direct import
KES 1,023,936
Import Duty (25%)
Customs Value × 25%
KES 255,984
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 255,984
VAT (16%)
(CV + ID + Excise) × 16%
KES 245,745
IDF (2.25%)
CV × 2.25%
KES 23,039
RDL (1.5%)
Railway Development Levy
KES 15,359
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 796,110