SUV · 2023
Nissan X-trail 20x
1997cc · Gasoline · CVT · SUV
Total KRA Duty
KES 991,017
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,455,524
÷ 2.4469
KRA valuation factor
KES 1,820,885
− 30% depreciation
3 years old · direct import
KES 1,274,620
Import Duty (25%)
Customs Value × 25%
KES 318,655
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 318,655
VAT (16%)
(CV + ID + Excise) × 16%
KES 305,909
IDF (2.25%)
CV × 2.25%
KES 28,679
RDL (1.5%)
Railway Development Levy
KES 19,119
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 991,017