SUV · 2024
Nissan X-trail 20xi
1997cc · Gasoline · CVT · SUV
Total KRA Duty
KES 1,387,772
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,459,388
÷ 2.4469
KRA valuation factor
KES 2,231,145
− 20% depreciation
2 years old · direct import
KES 1,784,916
Import Duty (25%)
Customs Value × 25%
KES 446,229
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 446,229
VAT (16%)
(CV + ID + Excise) × 16%
KES 428,380
IDF (2.25%)
CV × 2.25%
KES 40,161
RDL (1.5%)
Railway Development Levy
KES 26,774
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,387,772