SUV · 2021
Nissan X-trail 20xi Hybrid
1997cc · Gasoline · CVT · SUV
Total KRA Duty
KES 808,486
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,088,834
÷ 2.4469
KRA valuation factor
KES 2,079,707
− 50% depreciation
5 years old · direct import
KES 1,039,853
Import Duty (25%)
Customs Value × 25%
KES 259,963
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 259,963
VAT (16%)
(CV + ID + Excise) × 16%
KES 249,565
IDF (2.25%)
CV × 2.25%
KES 23,397
RDL (1.5%)
Railway Development Levy
KES 15,598
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 808,486