SUV · 2025
Nissan X-trail 20xi Hybrid
1997cc · Gasoline · 6AMT · SUV
Total KRA Duty
KES 1,697,110
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,341,040
÷ 2.4469
KRA valuation factor
KES 2,182,778
− 0% depreciation
1 year old · direct import
KES 2,182,778
Import Duty (25%)
Customs Value × 25%
KES 545,695
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 545,695
VAT (16%)
(CV + ID + Excise) × 16%
KES 523,867
IDF (2.25%)
CV × 2.25%
KES 49,113
RDL (1.5%)
Railway Development Levy
KES 32,742
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,697,110