SUV · 2022
Nissan X-trail 20xi
1997cc · Gasoline · CVT · SUV
Total KRA Duty
KES 968,984
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,082,546
÷ 2.4469
KRA valuation factor
KES 2,077,137
− 40% depreciation
4 years old · direct import
KES 1,246,282
Import Duty (25%)
Customs Value × 25%
KES 311,571
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 311,571
VAT (16%)
(CV + ID + Excise) × 16%
KES 299,108
IDF (2.25%)
CV × 2.25%
KES 28,041
RDL (1.5%)
Railway Development Levy
KES 18,694
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 968,984