SUV · 2023
Nissan X-trail X E-4orce
1497cc · Gasoline · CVT · SUV
Total KRA Duty
KES 1,416,958
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,370,516
÷ 2.4469
KRA valuation factor
KES 2,603,505
− 30% depreciation
3 years old · direct import
KES 1,822,453
Import Duty (25%)
Customs Value × 25%
KES 455,613
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 455,613
VAT (16%)
(CV + ID + Excise) × 16%
KES 437,389
IDF (2.25%)
CV × 2.25%
KES 41,005
RDL (1.5%)
Railway Development Levy
KES 27,337
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,416,958