SUV · 2019
Rolls-royce Cullinan Basegrade
6500cc · Gasoline · AT · SUV
Total KRA Duty
KES 8,315,650
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 65,426,253
÷ 2.4469
KRA valuation factor
KES 26,738,425
− 60% depreciation
7 years old · direct import
KES 10,695,370
Import Duty (25%)
Customs Value × 25%
KES 2,673,843
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,673,843
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,566,889
IDF (2.25%)
CV × 2.25%
KES 240,646
RDL (1.5%)
Railway Development Levy
KES 160,431
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 8,315,650