SUV · 2021
Rolls-royce Cullinan Basegrade
6500cc · Gasoline · AT · SUV
Total KRA Duty
KES 10,394,563
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 65,426,253
÷ 2.4469
KRA valuation factor
KES 26,738,425
− 50% depreciation
5 years old · direct import
KES 13,369,213
Import Duty (25%)
Customs Value × 25%
KES 3,342,303
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 3,342,303
VAT (16%)
(CV + ID + Excise) × 16%
KES 3,208,611
IDF (2.25%)
CV × 2.25%
KES 300,807
RDL (1.5%)
Railway Development Levy
KES 200,538
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 10,394,563