SUV · 2024
Rolls-royce Cullinan Basegrade
6500cc · Gasoline · AT · SUV
Total KRA Duty
KES 16,631,301
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 65,426,253
÷ 2.4469
KRA valuation factor
KES 26,738,425
− 20% depreciation
2 years old · direct import
KES 21,390,740
Import Duty (25%)
Customs Value × 25%
KES 5,347,685
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 5,347,685
VAT (16%)
(CV + ID + Excise) × 16%
KES 5,133,778
IDF (2.25%)
CV × 2.25%
KES 481,292
RDL (1.5%)
Railway Development Levy
KES 320,861
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 16,631,301