SUV · 2018
Rolls-royce Cullinan
6500cc · Gasoline · AT · SUV
Total KRA Duty
KES 9,090,090
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 81,736,483
÷ 2.4469
KRA valuation factor
KES 33,404,096
− 65% depreciation
8 years old · direct import
KES 11,691,434
Import Duty (25%)
Customs Value × 25%
KES 2,922,858
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,922,858
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,805,944
IDF (2.25%)
CV × 2.25%
KES 263,057
RDL (1.5%)
Railway Development Levy
KES 175,372
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 9,090,090