SUV · 2021
Rolls-royce Cullinan
6500cc · Gasoline · AT · SUV
Total KRA Duty
KES 12,985,842
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 81,736,483
÷ 2.4469
KRA valuation factor
KES 33,404,096
− 50% depreciation
5 years old · direct import
KES 16,702,048
Import Duty (25%)
Customs Value × 25%
KES 4,175,512
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 4,175,512
VAT (16%)
(CV + ID + Excise) × 16%
KES 4,008,492
IDF (2.25%)
CV × 2.25%
KES 375,796
RDL (1.5%)
Railway Development Levy
KES 250,531
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 12,985,842